合同附件(一)《装潢工程预算表》
序号项目名称单位数量损耗主要材料单价小计803025020025150120120106020019080018251501080602002508001812801050750300650012012065042000800198275150330160960160015008002881
辅助材料单价小计20550100201030510203050501053201751501500103032570005055010165人工费人工小计35101403001001501501018120301001001501030181200100105603504204570001501506501260010011001503306028600100160合计主材规格型号品牌等600x600玻化地砖广东砖地砖加工生态板、烤漆面板凤铝合金红枫线条玻璃木工板木工板油漆多乐士实木地板（番龙眼）生态板钛合金仿实木套装门配套红枫线条木工板多乐士一12356710客厅、饭厅、过道地砖踢脚线鞋柜铝合金窗户/纱窗石膏线条背景墙窗套进户门套批墙涂料㎡m组㎡m㎡套套㎡㎡组㎡套mm套㎡㎡㎡组㎡套m163531.52601165700111111332168611621000000000000000216015751320360700028030016258320616009503632753108252203559000001020050516016005080140827201500950528实木地板（番龙眼）生态板1.8cm钛合金仿实木套装门配套二13456710次卧室复合地板衣柜钛合金移门套装门踢脚线石膏线条窗套批墙涂料纱窗三13456主卧室复合地板衣柜钛合金移门套装门踢脚线710石膏线条铝合金移门移门门套批墙涂料m㎡套㎡12480000251801501040072030048003020501204024003015010012030048040096001200103065401615250414791300600780881834514259502409753935红枫线条钢化玻璃木工板（柳安心）多乐士四1234567厨房间地砖墙砖橱柜厨房台面橱柜门板钛合金移门厨房间铝扣板吊顶㎡㎡组㎡㎡㎡㎡4178352.540000000804020045018018018032068016001350900450720202013105030580340104302507520353510033303010140595800991507540800x800玻化砖广东砖30x45墙砖广东砖生态板1.8cm水晶石台面烤漆板钛合金铝扣板（不包括灯）五1236卫生间地砖墙砖套装门大理石挡水条卫生间铝合金吊顶㎡㎡套㎡㎡31511.25000006040800200180180600800240900202050056030050025353510001010552510005030x30地砖广东砖30x45墙砖广东砖仿实木套装门大理石铝扣板（不包括灯）六1234阳台地砖墙砖阳光房铝合金窗卫生间、阳台防水㎡㎡㎡桶6121610000406018025024072028802502020200120240320035355010021042080010057013804000350630030x30地砖不锈钢、化玻璃防水涂料七1234水、电电线水管、内丝、弯头线盒、三角阀、线管mm个100080300001102610008007802
0500400000000010001200780起帆公元公元5水电人工防盗门一套一套110380080038008000000380080075801000300048818048818上楼费八134杂工上材料运垃圾费预算总计管理费10%总价备注：以上报价不含税收如需开票按国家征收收取
3